\ Charles Neumeyerrles 6iN 7'aB d MbP?"*+_%1 Geneva1 Geneva1 Geneva1 Geneva1 Geneva&FPage &P&?'?(?)?Mz,, n n e(,,(d'h 7@V General00.00#,##0 #,##0.00#,##0_);\(#,##0\)#,##0_);[Red]\(#,##0\)#,##0.00_);\(#,##0.00\)#,##0.00_);[Red]\(#,##0.00\)"$"#,##0_);\("$"#,##0\)"$"#,##0_);[Red]\("$"#,##0\) "$"#,##0.00_);\("$"#,##0.00\)%""$"#,##0.00_);[Red]\("$"#,##0.00\)0%0.00% 0.00E+00 #\ ?/? #\ ??/?? m/d/yy  d\-mmm\-yy d\-mmm mmm\-yy h:mm\ AM/PMh:mm:ss\ AM/PMh:mm h:mm:ss m/d/yy\ h:mm0.00.000 0.0000 ##0.0E+0mm:ss@52_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_),)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)=:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)41_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) 1 1 1 1dcsummer,+1dcwinter,,1discount,1 1eca,01ECINT,.1ecmaint,I 1ECOFF,/1ECON,-1ecops,I1ENCINT,. 1int,81opshrs,1Pavg, 1Pexp,&1Ppeak,  1 1 11servchg,41 wintmaint,F 1wintops,F1 woffmaint,G 1woffops,G1 wpeakmaint,E 1wpeakops,EcC C  C  C  C  C C C C C C C C C C C  C  C  C  C  C  C  C  ,C #C #4C #C #C #C #0C #<C #C !C !4C !C !C #4C )C !C #4C #4C #4C #C #0U } } }  }  }  }  } } m  iD)b^k<n  A  4{!G2o0rE00@0k=A-W 1@R @Field On Field OffIdling Frequency P@DP@D Hz Idling Speed!I$I$q@ xDI$I$q@ xD rpmWindage/FrictionO!''F@=37?D'1Z?DlD333333?O''F@=37?D'1Z?DlD333333? kW CoreI!lΖn@733333w@33333w@\@D<U@<IlΖn@733333w@33333w@\@D<U@< kWField On(=1)/Off(=0)~ !?~  Total Idling !\Tr}@DDD ''F@DDD kW"D-site Base Load Average Demand (Pavg)* ######@RQ?p= ף?Q?= ףp=?HzG?Gz?zG?Gz?q= ףp?\(\?Q?HzG?S?S㥛?S㥛?.A kW   Peak Demand (Ppeak)* #@(\@q= ףp@Q@(\?Q?)\(@Q?Q?Gz?Gz?Gz?Gz?Gz?S?ffffff@/$@Q@ kW0 (* Based on CY97/98 data TFTR not running "D-site MG Load (1 MG)Cooling Tower Pump~ @ Hp   {@DZd;? kWStart-Up (off peak)Start P1~ @ kWTime P1~ $@ minStart P2~ |@ kWTime P2~ @ min Energy**A@/DD<DD<DDD< kW-hrWarm-Up (off peak) FrequencyP@D Hz P (field off)''F@D kW Time~ .@ min Energy**-N5fDx@DD<DD< kW-hrOperations (on peak) Frequency~ P@ Hz P (field on)\Tr}@D kW  "Time (exc'l start/warm-up)~ "@ hoursIdling Energy**%$9 @DDDD kW-hr X!AB"7#5$G%I&)E'H)1*7A+!,MK-K@.s@/k@0 \O1 ]EB2  93  H@4 ]@5 i6 P7 E@8 c@9  x:  ;  <  =  >  ?      Energy/Pulse~ @e@ MJ"!qqG@D << !kW-hr" Pulse Period~ "$@ "min#Pulses#K@ D<D"#pulses$ Pulse Energy$@ D!D# $kW-hr% Energy**%$9 *#@ DD$ %kW-hr&Demand (Pexp)**& %t@ D%D &kW-'%** Including 600HP cooling tower pump)" Billing Rates)))***!+$Demand Charge (June-Sept)~ +&`@ +$/kW+,$Demand Charge (Oct-May)~ ,&@ ,$/kW,3-$+Energy Charge On-peak (8:00 am to 10:00 pm)-'#bJ$ѳ? #bJ$ѳ?-$/kW-hr-8.$0Energy Charge Intermediate (10:00 pm to 8:00 am).&ioT?.$/kW-hr.)/$!Energy Charge Off-Peak (weekends)/(W2ı?/$/kW-hr/0$Energy Adjustment0&6N V/d0$/kW-hr01$Discount~ 1&$ 1%12$Monthly Service Charge~ 2&@ 2$K2(3$ Service Charge, fraction to NSTX3&UUUUUU?33.4$&NSTX Monthly Service Charge Adjustment4&UUUUUU? D2D3 4$K4$5$Monthly Interruptible Credit~ 5& 5$/kW56$Interruptible Power~ 6&p@ 6kW6.7$&Interruptible Credit, fraction to NSTX7&UUUUUU?7748$,NSTX Monthly Interruptible Credit Adjustment$8&D5D6D7 8$K8:"Daily/Weekly Costs<<Monday<Tuesday< Wednesday<Thursday<Friday <Saturday<Sunday< Ops Week<  Maint Week=Activity =Ops =Ops =Ops =Ops =Maint =Maint =Maint>Ops Hours (hrs):>"@(D=ops # B:>"@(D=ops #a B:>"@(D=ops #  B:>"@(D=ops # B:>(D=ops # B:>(D=ops #7 B:>(D=ops #w B>B@ %>>~ > #?Ops Energy Charge ($/kW-hr)o?#bJ$ѳ?]D<Saturday # :D<Sunday # &8# G"Bo?#bJ$ѳ?]D<Saturday # F:D<Sunday # 8# UG"Bo?#bJ$ѳ?]D<Saturday # :D<Sunday # 8# G"Bo?#bJ$ѳ?]D<Saturday # 2:D<Sunday # 8# AG"Bo?#bJ$ѳ?]D<Saturday # :D<Sunday # 8# G"Bo?W2ı?]D<Saturday # :D<Sunday # t8# -G"Bo?W2ı?]D<Saturday # :D<Sunday # 8# G"B?b48? %??~ ? @ lAB C 3D E FGDH ID@J dK PL fMPN O PR@QR @STUVWX YZ@[\]2^_@Ops Energy Cost ($K)8@;]5@&D?C CD>8@;]5@&D?C Q C \D>8@;]5@&D?C C D>8@;]5@&D?C C D>8@&D?C C D>8@&D?C I C TD>8@&D?C C D>@;]5%@ %@@~ @ !AMaint On-Peak Hours (hrs)A@D>A@D>A@D>A@D>A,@D>~ A~ AAA@ %AAA Q@&BMaint Intermediate Hours (hrs)B$@ DAD>B$@ DAD>B$@ DAD>B$@ DAD>B$@ DAD>~ B~ BBI@ %BBB I@ "CMaint Off-Peak Hours (hrs)~ C~ C~ C~ C~ CC8@D>C8@D>CH@ %CCC H@DMaint Energy Cost ($K)UDf?CC DAC DBC$DCC 5UDf?CCDAC DBC$DCC 5UDf?CCDAC DBC$DCC 5UDf?CC3DAC BDBCR$DCC c5UD@CCDAC DBC$DCC 5UD?CCDAC DBC $DCC 5UD?CCDAC DBC$DCC 5D~mP%@ %DDUD "~|+@CCDA C DB C$DC C 5EOn-Peak Energy (kW-hr)2E{dB@ CD>C.2E{dB@ C!tD>C!2E{dB@ C!D>C!2E{dB@ C!D>C!2Ea@ C"D>C",~ E~ EESC"d2G@ CD>CG@ %GG"G @C&DC HEnergy (kW-hr)Hv_o@ %EGHv_o@ %EGHv_o@ %EGHv_o@ %EGH@ %EGH@ %EGH@ %EGH6XIRA %HHH A %EG IEnergy Cost ($K)Ipl@ D@DDIpl@ D@DDIpl@ D@DDIpl@ D@DDI@ D@DDI? D@DDI? D@DDIʙ5@ %IIII !~|+@7DE C % DF C%DG C %*JJJJJJJJK"Monthly/Yearly CostsKKKKKKKLLLLLLLL M MAnnual MJan MFeb MMar MApr MMay MJune MJul M Aug M Sept M Oct M Nov M DecNOperating WeeksN~ N~ N~ N~ N~ N~ N~ N@~ N @~ N @~ N @~ N ~ N OActivityO6O*J$DN  OpsMaintBMaint6O*$DN  OpsMaintBMaint6O*$DN  OpsMaintBMaint6O*$DN  OpsMaintBMaint6O*P$DN  OpsMaintBMaint6O*V$DN  OpsMaintBMaint6O*\$DN  OpsMaintBOps6O *`$DN   OpsMaintBOps6O *d$DN   OpsMaintBOps6O *h$DN   OpsMaintBOps6O *l$DN   OpsMaintBMaint6O *r$DN   OpsMaintBMaintPDemand Charge ($/kW)PPp= ##@ CPp= ##@ C*ePp= ##@ C*Pp= ##@ C*Pp= ##@ C*P(\$@ CP(\$@ C+P (\$@ C+=P (\$@ C+aP p= ##@ C*P p= ##@ C+P p= ##@ C+QPeak Demand (kW)QNQ@<DOOps C>C#).BNQ@<DOops CC #.BNQ@<DOops CC#/.BNQ@<DOops CJC:#.BNQ@<DOops CC#.BNQ@<DOops CC#+.BNQFĒKȳ@<DOops CFC6#.BNQ FĒKȳ@<DO ops CC#.BNQ FĒKȳ@<DO ops CC#'.BNQ FĒKȳ@<DO ops CBC2#{.BNQ @<DO ops CC#.BNQ @<DO ops CC##.BRDemand Cost ($K)R%~vn14x@ %RR R< .6@ DPDQR< .6@ DPDQR< .6@ DPDQR< .6@ DPDQR< .6@ DPDQR`}tJ8@ DPDQR$rJ@ DPDQR $rJ@ DP DQ R $rJ@ DP DQ R 1q;H@ DP DQ R < .6@ DP DQ R < .6@ DP DQ SOn-Peak Energy (kW-hr)S%aUdUA %SS 8S)nnnn~zA&DNC DNC8S)nnnn~zA&DNCo DNC8S)nnnn~zA&DNC ) DNC >8S)nnnn~zA&DNC g DNC |8S)nnnn~zA&DNC DNC 8S)nnnn~zA&DNC DNC 8S)S DV &Y mz;wC>5DV Z Subtotal 2Z%+]@ %ZZ Z;tQ@ DXDYZ;tQ@ DXDYZ;tQ@ DXDYZ;tQ@ DXDYZ;tQ@ DXDYZR@ DXDYZWR_@ DXDYZ WR_@ DX DY Z WR_@ DX DY Z 3l`^@ DX DY Z ;tQ@ DX DY Z ;tQ@ DX DY [Service Charge ($K)[%0@ %[[ [UUUUUU? Cps[UUUUUU? C,[UUUUUU? C% [UUUUUU? C@[UUUUUU? C@'[UUUUUU? C@K[UUUUUU? C@o[ UUUUUU? C@[ UUUUUU? C@[ UUUUUU? C@[ UUUUUU? C@[ UUUUUU? CA#\ Discount ($K)\%Q 5] %\\ &\Bn DC7dDX&\Bn DC,dDX&\Bn DCAkdDX&\Bn DCAdDX&\Bn DCAdDX&\~y CAdDX&\!߹u+CBdDX&\ !߹u+CBGdDX &\ !߹u+CBsdDX &\ &+CBdDX &\ Bn DCBdDX &\ Bn DCBdDX !]Interruptible Credit ($K)]%; %]] ] Cps] C-] CCO] CCs] CC] CC] CC]  CD]  CD']  CDK]  CDo]  CD^ Cost ($K)^%,tg@ %^^ ^IZW2-N@ %Z]^IZW2-N@ %Z]^IZW2-N@ %Z]^IZW2-N@ %Z]^IZW2-N@ %Z]^pX-O@ %Z]^VqZ8\@ %Z]^ VqZ8\@ %Z] ^ VqZ8\@ %Z] ^  F/[@ %Z] ^ IZW2-N@ %Z] ^ IZW2-N@ %Z] ________ _ _ _ ` a {b nc nd ne nf ng nh n ` ```````` ` ` ` aaaaaaaa a a a bbbbbbbb b b b cccccccc c c c dddddddd d d d eeeeeeee e e e ffffffff f f f gggggggg g g g hhhhhhhh h h h = #l/> .```"